Budget Impact Analysis of Drug X for Disease_Y patients in England and Wales











TRUE

Current population:




Changes in the population:



Eligible population suitable for treatment:




Respond to Drug X treatment at 4 weeks:


Target population:

TRUE

Uptake of Drug X in Incidence Population (%)


Uptake of Drug X in Prevalent Population (%)


Patient numbers in a world without Drug X treatment:



Patient numbers in a world with Drug X treatment:

Drug X treatment:
Diet Only Treatment:
Total patients:
TRUE

Drug X + restricted diet (Prevalent population)*

* Based on the weighted cost of the proportion of the population above and below the age of 18.


Restricted diet (Prevalent population)*

* Based on the weighted cost of the proportion of the population above and below the age of 18.


Drug X + restricted diet (Incident population)


Restricted diet (Incident population)

TRUE

Total costs in a world without Drug X treatment:



Total costs in a world with Drug X treatment:

Drug X treatment:
Diet Only Treatment:
Total patients:
TRUE

Summary of total annual costs with and without Drug X treatment based on market share data



TRUE














TRUE














TRUE














TRUE